Retire at 55
£900k - £1.1m
Forty years of drawdown is a long horizon. From April 2028 the minimum pension access age rises to 57, so anyone targeting 55 needs ISAs to bridge the gap.
UK retirement calculator
Most calculators give one number. Real markets do not deliver a constant return - the honest answer is a probability range. This one runs 500 simulated paths against your numbers and tells you how often the money lasts.
The calculator
Total of pensions, ISAs and invested savings.
Gross - including employer match and tax relief.
In today's money. PLSA: £14k min, £31k moderate, £43k comfortable.
Probability your money lasts
--
Adjust inputs to see your number.
Pot at retirement (median)
£--
Pot at end (median)
£--
Worst 10% end with
£--
Best 10% end with
£--
Pot trajectory - 10th, 50th, 90th percentile of 500 runs
For illustration only. Not financial advice. Returns are not guaranteed - past performance does not predict the future.
The numbers, by retirement age
Indicative pot for 90% probability of lasting to 95. Single person, £35k/yr spend in today's money, 4% real return, State Pension included from 67.
Retire at 55
£900k - £1.1m
Forty years of drawdown is a long horizon. From April 2028 the minimum pension access age rises to 57, so anyone targeting 55 needs ISAs to bridge the gap.
Retire at 57
£820k - £1.0m
Two extra years of compounding and contributions reduce the target by £80-100k versus retiring at 55. The new minimum pension access age from April 2028.
Retire at 60
£700k - £900k
A common target. The seven-year bridge to State Pension at 67 is the expensive part - after that, the private pot only has to top up the gap.
Retire at 67
£450k - £600k
State Pension age. The full new State Pension is £11,973 for 2025/26, so private savings only need to fund roughly £23k a year.
How it works
500 random market paths, in real terms
Each year draws a return from a normal distribution with the mean and volatility you set. All figures - pot, spend, State Pension - are in today's money, so no inflation forecast is needed.
Success = pot still positive at the end
The headline percentage is the share of paths where the pot survives. Below 75% is fragile. Above 90% has margin.
What's not in this simplified version
Income tax on drawdown, ISA/GIA/SIPP wrapper rules, the 25% tax-free lump sum, and dynamic drawdown strategies. Those are in the full plannng app.
Frequently asked
For a single person spending £35,000 a year, roughly £900,000 - £1.1 million gives a 90% probability the pot lasts to 95 under 4% real returns. The exact figure depends on volatility, withdrawal strategy and whether you have a partner. Note the minimum pension access age rises from 55 to 57 in April 2028 - if you are retiring at 55 you also need non-pension savings to bridge the gap.
From April 2028, 57 is the new minimum pension access age in the UK. To retire at 57 spending £35,000 a year, a single person typically needs £820,000 - £1,000,000 to give a 90% probability the pot lasts to 95. Two extra years of compounding and contributions versus retiring at 55 reduce the target by around £80-100k.
£700,000 - £900,000 is a common target for £35,000 a year. The expensive part is the seven-year bridge to State Pension at 67 - once the State Pension begins, the private pot only needs to top up the gap. Drawdown rates of 4-4.5% are reasonable from this age.
The new full State Pension is £11,973 a year for 2025/26. So a single person spending £35,000 a year needs private savings to fund roughly £23,000 a year - typically £450,000 - £600,000 of private wealth. Couples claiming two State Pensions need substantially less.
The 4% rule says you can withdraw 4% of your pot in year one and increase it with inflation each year, with a high probability the pot lasts 30 years. It is a useful starting point but a single rule cannot reflect tax, the State Pension or sequence-of-returns risk. A Monte Carlo simulation gives a more realistic probability range - which is what this calculator does.
The default 4% real / 12% volatility is broadly representative of a 60/40 equity-bond portfolio after costs and inflation. A 100% global equity portfolio would justify higher numbers (around 5% / 16%). A bond-heavy portfolio would justify lower (around 2% / 7%). Try both ends to see how sensitive your plan is.
Pensions, ISAs, GIAs, full UK tax, couples - free to start.